Get the model: http://www.smarthelping.com/2016/08/5-year-saas-startup-model-in-excel.html
See a more in-depth 5-year recurring revenue model: http://www.smarthelping.com/2017/06/website-app-financial-model-with.html
Explore all of smarthelping's financial models: http://www.smarthelping.com/p/excel.html
This is another update to one of my longest running business models. In this you can see the operating costs are now driven by $ amounts rather than a %. This was the request of much of the clients that had inquired about this template so the update has been implemented.